The USA property market – Example returns when using debt

Property – Memphis

• Purchase Price $55,900
• Current Rental $895 pm
• Management Fee $(90)
• Property Insurance $(54)
• Property Tax $(95)
• Mortgage Repayment on $27,950 loan
• P&I over 5 years (50% LTV) $(563)
• Monthly Income $93
• Net Rental Yield (Pre Mortgage) 14.08%
• Net Rental Yield (During Mortgage) 2.00% (Income/Purchase Price)
• Gross Rental Yield 19.21%

• Return on Investment (at 5 years) 120% ((Equity + Income) / deposit paid)
• Conditions no early exit penalty, no credit check,
• lo doc approval, 7.75% interest rate fixed

In the link below, you will see a full spreadsheet showing funding requirements and cashflow analysis.

Example Calcs when using debt

For more information, please go to:

http://www.keystosuccessclub.com/property/usa-property

About Mark Taylor….

The USA property market – Example returns when using debt

The USA property market – Example returns when paying outright

In the link below, you will see examples of the types of returns you could expect from USA property from a  number of different states.

Example USA Properties and Returns

For more information, please go to:

http://www.keystosuccessclub.com/property/usa-property

About Mark Taylor….

The USA property market – Example returns when paying outright